MPC: the annual earnings and cash-flow comparison ↗
Marathon Petroleum Corp
Research abstract
A two-period review of MPC revenue, profitability and cash conversion; reported revenue growth was -4.44%.
COVERAGE / MPC / Energy
Petroleum Refining
Latest / 2025-12-31 · Prior / 2024-12-31 · USD · Annual periods
Prior / $138.86bn
Change / -4.44%
SOURCE / 2026-02-26Prior / $6.8bn
Change / +22.00%
SOURCE / 2026-02-26Prior / $3.45bn
Change / +17.47%
SOURCE / 2026-02-26Prior / $10.08
Change / +31.15%
SOURCE / 2026-02-26Prior / $6.13bn
Change / -22.26%
SOURCE / 2026-02-26Prior / Not available
Change / Unavailable
SOURCE / Not availablePrior / 4.89%
Change / +1.35 pp
SOURCE / 2026-02-26Prior / 16.35%
Change / +6.74 pp
SOURCE / 2026-02-26Prior / Not available
Change / Unavailable
SOURCE / Not availableROE uses net income divided by average opening/closing equity. FCF = operating cash flow − selected capital expenditure. Debt/equity is unavailable because a verified interest-bearing-debt series is absent; total liabilities are not substituted for debt.
{
"revenue": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 132699000000,
"accn": "0001510295-26-000009",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-26",
"frame": "CY2025",
"tag": "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax",
"unit": "USD"
},
"netIncome": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 4047000000,
"accn": "0001510295-26-000009",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-26",
"frame": "CY2025",
"tag": "us-gaap:NetIncomeLoss",
"unit": "USD"
},
"operatingIncome": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 8291000000,
"accn": "0001510295-26-000009",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-26",
"frame": "CY2025",
"tag": "us-gaap:OperatingIncomeLoss",
"unit": "USD"
},
"eps": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 13.22,
"accn": "0001510295-26-000009",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-26",
"frame": "CY2025",
"tag": "us-gaap:EarningsPerShareDiluted",
"unit": "USD/shares"
},
"operatingCashFlow": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 8253000000,
"accn": "0001510295-26-000009",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-26",
"frame": "CY2025",
"tag": "us-gaap:NetCashProvidedByUsedInOperatingActivities",
"unit": "USD"
},
"capex": {
"start": "2025-01-01",
"end": "2025-12-31",
"val": 3486000000,
"accn": "0001510295-26-000009",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-26",
"frame": "CY2025",
"tag": "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment",
"unit": "USD"
},
"totalAssets": {
"end": "2025-12-31",
"val": 83955000000,
"accn": "0001510295-26-000009",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-26",
"tag": "us-gaap:Assets",
"unit": "USD"
},
"totalLiabilities": {
"end": "2025-12-31",
"val": 59869000000,
"accn": "0001510295-26-000009",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-26",
"tag": "us-gaap:Liabilities",
"unit": "USD"
},
"shareholdersEquity": {
"end": "2025-12-31",
"val": 17314000000,
"accn": "0001510295-26-000009",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-26",
"tag": "us-gaap:StockholdersEquity",
"unit": "USD"
},
"currentAssets": {
"end": "2025-12-31",
"val": 24780000000,
"accn": "0001510295-26-000009",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-26",
"tag": "us-gaap:AssetsCurrent",
"unit": "USD"
},
"currentLiabilities": {
"end": "2025-12-31",
"val": 19678000000,
"accn": "0001510295-26-000009",
"fy": 2025,
"fp": "FY",
"form": "10-K",
"filed": "2026-02-26",
"tag": "us-gaap:LiabilitiesCurrent",
"unit": "USD"
}
}Annual financial trends are summarized in the accessible table below.
| Period end | Revenue | Net income | Free cash flow | EPS |
|---|---|---|---|---|
| 2025-12-31 | $132.7bn | $4.05bn | $4.77bn | $13.22 |
| 2024-12-31 | $138.86bn | $3.45bn | $6.13bn | $10.08 |
| 2023-12-31 | $148.38bn | $9.68bn | $12.23bn | $23.63 |
| 2022-12-31 | $177.45bn | $14.52bn | $13.94bn | $28.12 |
Historical snapshot / 2026-09-17. Annual accounting period / 2025-12-31. Not current, TTM or forward valuation.
| Measure | Snapshot value | Historical median | Sector median | Peer count |
|---|---|---|---|---|
| P/E | 31.92x | Unavailable | 28.66x | 8 |
| P/S | 0.89x | Unavailable | 2.09x | 8 |
| P/B | 6.84x | Unavailable | 2.97x | 8 |
| EV / EBITDA | Unavailable | Unavailable | Unavailable | 0 |
| FCF yield | 4.02% | Unavailable | 5.11% | 2 |
Annual denominators, not TTM or forward. Capitalization-based measures use estimated market capitalization from the dated quote snapshot. ADR/share-basis uncertainty is excluded. No comparable historical-multiple series or EV/EBITDA is available. Sector samples are equal-weight medians of this publication’s eligible covered companies; fiscal periods differ. No fair value or price target is implied.
Source: Yahoo Finance completed daily-bar snapshot; not live; market cap estimated using SEC shares at 2026-07-30 DAILY-BAR SOURCE ↗
{
"currentPrice": 421.96,
"tradingDate": "2026-09-17",
"marketCap": 118496816995.48,
"source": "Yahoo Finance completed daily-bar snapshot; not live; market cap estimated using SEC shares at 2026-07-30"
}Marathon Petroleum Corp is an SEC-reporting issuer listed on NYSE under MPC. Its SEC industry description is Petroleum Refining. This profile organizes annual financial disclosures for research; sector labels are editorial groupings, not GICS classifications.
Producers, refiners and service providers respond differently to commodity prices, project spending and capacity utilization.
Segment-level revenue is not included in this standardized dataset. Consult the business and segment notes in the linked annual filing for the issuer’s actual reporting segments.
MPC filed this 10-K on 2026-02-26 for the reported period 2025-12-31. Reading focus: Realized prices, production volumes, refining economics and capital expenditure. This is a metadata-based reading guide; it does not assert that a particular event or risk change occurred in the document.
ORIGINAL SEC DISCLOSURE ↗Marathon Petroleum Corp
A two-period review of MPC revenue, profitability and cash conversion; reported revenue growth was -4.44%.
Marathon Petroleum Corp
Annual revenue of USD 132.699 billion and net income of USD 4.047 billion for the period ended 2025-12-31.
Commodity cycles, project execution, reserve replacement, environmental liabilities and geopolitical exposure.
Realized prices, production volumes, refining economics and capital expenditure.
ENERGY SYSTEM ↗