COVERAGE / MAR / Consumer

MARRIOTT INTERNATIONAL INC /MD/

Hotels & Motels

COVERAGE STATUSACTIVE

DATA THROUGH2025-12-31

RESEARCH REPORTS1

SELECTED FILINGS0

Fundamental matrix

Latest / 2025-12-31 · Prior / 2024-12-31 · USD · Annual periods

Revenue

$26.19bn

Prior / $25.1bn

Change / +4.33%

SOURCE / 2026-02-10

Operating income

$4.14bn

Prior / $3.77bn

Change / +9.93%

SOURCE / 2026-02-10

Net income

$2.6bn

Prior / $2.38bn

Change / +9.52%

SOURCE / 2026-02-10

Diluted EPS

$9.51

Prior / $8.33

Change / +14.17%

SOURCE / 2026-02-10

Free cash flow

Not available

Prior / $2bn

Change / Unavailable

SOURCE / 2026-02-10

Gross margin

Not available

Prior / Not available

Change / Unavailable

SOURCE / Not available

Operating margin

15.81%

Prior / 15.01%

Change / +0.81 pp

SOURCE / 2026-02-10

Return on avg. equity

Not available

Prior / Not available

Change / Unavailable

SOURCE / 2026-02-10

Debt / equity

Not available

Prior / Not available

Change / Unavailable

SOURCE / Not available

ROE uses net income divided by average opening/closing equity. FCF = operating cash flow − selected capital expenditure. Debt/equity is unavailable because a verified interest-bearing-debt series is absent; total liabilities are not substituted for debt.

Inspect source tags, dates and accession numbers

{
  "revenue": {
    "start": "2025-01-01",
    "end": "2025-12-31",
    "val": 26186000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "frame": "CY2025",
    "tag": "us-gaap:Revenues",
    "unit": "USD"
  },
  "netIncome": {
    "start": "2025-01-01",
    "end": "2025-12-31",
    "val": 2601000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "frame": "CY2025",
    "tag": "us-gaap:NetIncomeLoss",
    "unit": "USD"
  },
  "operatingIncome": {
    "start": "2025-01-01",
    "end": "2025-12-31",
    "val": 4141000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "frame": "CY2025",
    "tag": "us-gaap:OperatingIncomeLoss",
    "unit": "USD"
  },
  "eps": {
    "start": "2025-01-01",
    "end": "2025-12-31",
    "val": 9.51,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "frame": "CY2025",
    "tag": "us-gaap:EarningsPerShareDiluted",
    "unit": "USD/shares"
  },
  "operatingCashFlow": {
    "start": "2025-01-01",
    "end": "2025-12-31",
    "val": 3212000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "frame": "CY2025",
    "tag": "us-gaap:NetCashProvidedByUsedInOperatingActivities",
    "unit": "USD"
  },
  "totalAssets": {
    "end": "2025-12-31",
    "val": 27540000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "tag": "us-gaap:Assets",
    "unit": "USD"
  },
  "shareholdersEquity": {
    "end": "2025-12-31",
    "val": -3771000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "tag": "us-gaap:StockholdersEquity",
    "unit": "USD"
  },
  "currentAssets": {
    "end": "2025-12-31",
    "val": 3584000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "tag": "us-gaap:AssetsCurrent",
    "unit": "USD"
  },
  "currentLiabilities": {
    "end": "2025-12-31",
    "val": 8398000000,
    "accn": "0001048286-26-000007",
    "fy": 2025,
    "fp": "FY",
    "form": "10-K",
    "filed": "2026-02-10",
    "tag": "us-gaap:LiabilitiesCurrent",
    "unit": "USD"
  }
}

Financial trend system

Annual financial trends are summarized in the accessible table below.

Annual figures / accessible table

Period end	Revenue	Net income	Free cash flow	EPS
2025-12-31	$26.19bn	$2.6bn	Not available	$9.51
2024-12-31	$25.1bn	$2.38bn	$2bn	$8.33
2023-12-31	$23.71bn	$3.08bn	$2.72bn	$10.18
2022-12-31	$20.77bn	$2.36bn	$2.03bn	$7.24

Valuation context

Historical snapshot / 2026-09-17. Annual accounting period / 2025-12-31. Not current, TTM or forward valuation.

Dated ratios / eligible same-method sector sample
Measure	Snapshot value	Historical median	Sector median	Peer count
P/E	35.12x	Unavailable	30.90x	14
P/S	3.33x	Unavailable	2.31x	13
P/B	Unavailable	Unavailable	11.78x	9
EV / EBITDA	Unavailable	Unavailable	Unavailable	0
FCF yield	Unavailable	Unavailable	2.22%	9

Annual denominators, not TTM or forward. Capitalization-based measures use estimated market capitalization from the dated quote snapshot. ADR/share-basis uncertainty is excluded. No comparable historical-multiple series or EV/EBITDA is available. Sector samples are equal-weight medians of this publication’s eligible covered companies; fiscal periods differ. No fair value or price target is implied.

Source: Yahoo Finance completed daily-bar snapshot; not live; market cap estimated using SEC shares at 2026-07-27 DAILY-BAR SOURCE ↗

Retained price snapshot and capitalization estimate

{
  "currentPrice": 334,
  "tradingDate": "2026-09-17",
  "marketCap": 87095940192,
  "source": "Yahoo Finance completed daily-bar snapshot; not live; market cap estimated using SEC shares at 2026-07-27"
}

Company & operating context

MARRIOTT INTERNATIONAL INC /MD/ is an SEC-reporting issuer listed on NASDAQ under MAR. Its SEC industry description is Hotels & Motels. This profile organizes annual financial disclosures for research; sector labels are editorial groupings, not GICS classifications.

Retailers, consumer brands and service platforms balance demand, price, unit volume and operating costs.

Segment-level revenue is not included in this standardized dataset. Consult the business and segment notes in the linked annual filing for the issuer’s actual reporting segments.

Filing timeline

No reading guide selected for this issuer. Annual sources remain linked below.

Research archive

HR-0091MARCompany Research

MAR: reading the FY2025 financial structure ↗

MARRIOTT INTERNATIONAL INC /MD/

Research abstract

Annual revenue of USD 26.186 billion and net income of USD 2.601 billion for the period ended 2025-12-31.

DATA THROUGH2025-12-312 MIN READPUBLISHED 2026-09-26

Sector context & risk factors

Consumer affordability, input inflation, competitive promotions and discretionary demand.

Unit volumes, comparable sales, inventory, pricing and operating leverage.

CONSUMER SYSTEM ↗

Sources & dates

SEC annual filing · 2025-12-31 ↗Source date 2026-02-10
SEC annual filing · 2024-12-31 ↗Source date 2026-02-10
SEC annual filing · 2023-12-31 ↗Source date 2026-02-10
SEC annual filing · 2022-12-31 ↗Source date 2025-02-11
SEC issuer record ↗Source date 2026-09-18